top of page
Vintage charm
1533 Kremer Avenue Caledonia 53402
Active Investment
$100,000
Property Description
Single Family House with plenty of opportunities for a new design and layout. We will turn it into a 2 Spacios rooms and 1 Master bedroom and 2.5 Bathrooms. New Attic and Garage Design
Property Details
Property Type
Single Family
Bedrooms
3
Bathrooms
2.5
Year Built
1980
Size
Floors
2,280 sqft
2
Business Plan
Purchase Price
Overhead Exp
Closing Costs
$242,500
$12,750
$5,201
Management Fee
Estimate Rehab
Unexpected
$0
$85,000
$8,500
Project time
7
months
Project total cost (All in)
$353,951
Investor Profit share
Investment
$100,000
Fixed rate (Yearly)
12%
+
From profit
0%
Title | Optimistic | Realistic | Pessimistic |
|---|---|---|---|
Selling Price | $424,000 | $409,000 | $394,000 |
Closing Costs 6.5% | $27,560 | $26,585 | $25,610 |
Project Profit (before Tax) | $42,489 | $28,464 | $14,439 |
Net Total Private investor profit | $7,000 | $7,000 | $7,000 |
Contact us
11220 W. Burleigh Street Suite 100
Wauwatosa, WI, 53222
+1 (240) 370-4580
Submit Your Details And We Will Get Back To You
bottom of page