Rising neighberhood
2520 Little John Road Raleigh 27610
Active Investment
$60,000
Property Description
The project will involve a full renovation designed to modernize the home and dramatically improve its overall presentation.
Major improvements include a new roof, new windows, and brand-new flooring, creating a refreshed and durable foundation for the property.
The kitchen and bathrooms will be fully renovated, with a strong focus on updated design, fixtures, and functionality.
Additional interior touch-ups and significant landscaping improvements will enhance curb appeal and complete the transformation into a modern, move-in-ready home.
Property Details
Property Type
Single Family
Bedrooms
3
Bathrooms
2
Year Built
1969
Size
Floors
1350 sqft
1
Business Plan
Purchase Price
Overhead Exp
Closing Costs
$203,000
$15,100
$4,845
Management Fee
Estimate Rehab
Unexpected
$0
$79,000
$7,000
Project time
6
months
Project total cost (All in)
$301,945
Investor Profit share
Investment
$60,000
Fixed rate (Yearly)
10%
+
From profit
0%
Title | Optimistic | Realistic | Pessimistic |
|---|---|---|---|
Selling Price | $385,000 | $375,000 | $365,000 |
Closing Costs 7.0% | $26,950 | $26,250 | $25,550 |
Project Profit (before Tax) | $56,105 | $46,805 | $37,505 |
Net Total Private investor profit | $3,000 | $3,000 | $3,000 |
Contact us
11220 W. Burleigh Street Suite 100
Wauwatosa, WI, 53222
+1 (240) 370-4580
