top of page
Great Genoa City
404 Sumner Street Genoa City 53128
In progress
$250,000
Property Description
Single Family House with plenty of opportunities for a new design and layout. We will turn it into a 4 spacios Bedrooms and 3.5 Bathrooms. Front Deck with Patio Doors and much more.
Property Details
Property Type
Single Family
Bedrooms
5
Bathrooms
2
Year Built
1902
Size
Floors
2,900 sqft
2
Business Plan
Purchase Price
Overhead Exp
Closing Costs
$139,000
$12,817
$2,000
Management Fee
Estimate Rehab
Unexpected
$0
$105,000
$5,250
Project time
5
months
Project total cost (All in)
$264,067
Investor Profit share
Investment
$250,000
Fixed rate (Yearly)
12%
+
From profit
10%
Title | Optimistic | Realistic | Pessimistic |
|---|---|---|---|
Selling Price | $345,000 | $330,000 | $315,000 |
Closing Costs 7.5% | $25,875 | $24,750 | $23,625 |
Project Profit (before Tax) | $55,058 | $41,183 | $27,308 |
Private Investor Share | $5,506 | $4,118 | $2,731 |
Net Total Private investor profit | $18,006 | $16,618 | $15,231 |
Investor Share | 33% | 40% | 56% |
Contact us
11220 W. Burleigh Street Suite 100
Wauwatosa, WI, 53222
+1 (240) 370-4580
Submit Your Details And We Will Get Back To You
bottom of page